2023/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | 2019/12 RMB(K¥) | |
Interest Income | 50,705,059 | 16.259% | 43,614,018 | 31,868,391 | 30,946,025 | 29,352,469 |
Interest Expense | (28,442,052) | 27.327% | (22,337,759) | (15,175,422) | (14,381,033) | (13,644,728) |
Net Interest Income | 22,263,007 | 4.638% | 21,276,259 | 16,692,969 | 16,564,992 | 15,707,741 |
Other Operating Income | 3,920,411 | -9.562% | 4,334,938 | 2,589,863 | 2,862,799 | 3,314,104 |
Total Operating Income | 26,183,418 | 2.234% | 25,611,197 | 19,282,832 | 19,427,791 | 19,021,845 |
Net Insurance Claims Incurred & Movement in Policyholders' Liabilities | 0 | -- | 0 | 0 | 0 | 0 |
Net Operating Income | 26,183,418 | 2.234% | 25,611,197 | 19,282,832 | 19,427,791 | 19,021,845 |
Operating Expenses | (10,861,789) | 5.680% | (10,278,008) | (7,143,545) | (7,118,645) | (7,486,345) |
Impairment Losses on Loans & Advances | (3,555,169) | -51.240% | (7,291,092) | (4,347,720) | (4,884,998) | (3,714,284) |
Other Impairment Losses | (9,004,612) | 130.980% | (3,898,435) | (3,292,461) | (2,963,596) | (3,433,999) |
Operating Profit / (Loss) | 2,761,848 | -33.348% | 4,143,662 | 4,499,106 | 4,460,552 | 4,387,217 |
Change in FV & Impairment on Inv. Prop. | 0 | -- | 0 | 0 | 0 | 0 |
Change in FV & Impairment on Others | 0 | -- | 0 | 0 | 0 | 0 |
Profit / (Loss) on Disposal | 0 | -- | 0 | 0 | 0 | 0 |
Other Non-operating Items | 0 | -- | 0 | 0 | 0 | 0 |
Share of Results of Asso. & JCEs | 195,241 | 18.995% | 164,075 | 99,265 | (11,600) | (26,581) |
Profit / (Loss) before Taxation | 2,957,089 | -31.354% | 4,307,737 | 4,598,371 | 4,448,952 | 4,360,636 |
Taxation | 249,238 | -- | (482,615) | (965,118) | (1,094,218) | (1,154,651) |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- |
Non-controlling Interests | 14,639 | -- | (174,951) | (68,240) | (53,912) | (42,136) |
Others | (192,000) | 0.000% | (192,000) | -- | -- | -- |
Profit / (Loss) Attributable to Shareholders | 3,028,966 | -12.411% | 3,458,171 | 3,565,013 | 3,300,822 | 3,163,849 |
2023/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | 2019/12 RMB(K¥) | |
Depreciation & Amortisation | 1,704,156 | 19.149% | 1,430,275 | 979,558 | 1,053,762 | 1,140,121 |
Directors' Emoluments | -- | -- | -- | -- | -- | -- |
2023/12 - Final | %Chg (Compare to Final) | 2022/12 | 2021/12 | 2020/12 | 2019/12 | |
Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
2023/12 - Final | %Chg (Compare to Final) | 2022/12 | 2021/12 | 2020/12 | 2019/12 | |
EPS (cts) | 7.000 | -30.000% | 10.000 | 15.000 | 14.000 | 13.000 |
DPS (cts) | 0.000 | -- | 0.000 | 0.000 | 0.000 | 4.500 |
Dividend Payout Ratio (%) | -- | -- | -- | -- | -- | 34.615% |
Cash flow per share ($) | 0.226 | -- | 1.858 | (1.829) | (0.185) | 2.134 |
NBV per share ($) | 2.148 | -- | 2.332 | 3.049 | 2.902 | 2.827 |
Remarks: | Real time quote last updated: 19/08/2024 10:36 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 3,028,966 |
%Change | -12.411% |
EPS / (LPS) | RMB 0.070 |
NBV Per Share (¥) | RMB 2.148 |