2024/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | |
Interest Income | 28,690,811 | 1.433% | 28,285,529 | 27,533,983 | 27,410,536 | 25,191,048 |
Interest Expense | (18,514,682) | 3.790% | (17,838,526) | (16,725,725) | (15,813,763) | (14,130,310) |
Net Interest Income | 10,176,129 | -2.593% | 10,447,003 | 10,808,258 | 11,596,773 | 11,060,738 |
Other Operating Income | 3,087,038 | 28.706% | 2,398,512 | 2,335,378 | 2,632,090 | 1,831,365 |
Total Operating Income | 13,263,167 | 3.251% | 12,845,515 | 13,143,636 | 14,228,863 | 12,892,103 |
Net Insurance Claims Incurred & Movement in Policyholders' Liabilities | 0 | -- | 0 | 0 | 0 | 0 |
Net Operating Income | 13,263,167 | 3.251% | 12,845,515 | 13,143,636 | 14,228,863 | 12,892,103 |
Operating Expenses | (4,097,551) | 5.339% | (3,889,859) | (3,627,332) | (3,322,383) | (2,885,200) |
Impairment Losses on Loans & Advances | (3,570,831) | 16.090% | (3,075,910) | (3,519,442) | (4,621,888) | (4,211,102) |
Other Impairment Losses | 379,211 | -- | (164,456) | (38,152) | (488,257) | (224,922) |
Operating Profit / (Loss) | 5,973,996 | 4.527% | 5,715,290 | 5,958,710 | 5,796,335 | 5,570,879 |
Change in FV & Impairment on Inv. Prop. | 0 | -- | 0 | 0 | 0 | 0 |
Change in FV & Impairment on Others | 0 | -- | 0 | 0 | 0 | 0 |
Profit / (Loss) on Disposal | 0 | -- | 0 | 0 | 0 | 0 |
Other Non-operating Items | 0 | -- | 0 | 0 | 0 | 0 |
Share of Results of Asso. & JCEs | 419,935 | 12.779% | 372,352 | 330,227 | 295,822 | 162,903 |
Profit / (Loss) before Taxation | 6,393,931 | 5.031% | 6,087,642 | 6,288,937 | 6,092,157 | 5,733,782 |
Taxation | (872,900) | 1.655% | (858,687) | (1,172,412) | (1,233,132) | (1,168,087) |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- |
Non-controlling Interests | (403,741) | 34.955% | (299,168) | (248,668) | (195,282) | (142,062) |
Others | (324,000) | 53.191% | (211,500) | (301,810) | -- | -- |
Profit / (Loss) Attributable to Shareholders | 4,793,290 | 1.590% | 4,718,287 | 4,566,047 | 4,663,743 | 4,423,633 |
2024/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | |
Depreciation & Amortisation | 508,919 | 14.943% | 442,756 | 405,677 | 347,582 | 315,944 |
Directors' Emoluments | -- | -- | -- | -- | -- | -- |
2024/12 - Final | %Chg (Compare to Final) | 2023/12 | 2022/12 | 2021/12 | 2020/12 | |
Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
2024/12 - Final | %Chg (Compare to Final) | 2023/12 | 2022/12 | 2021/12 | 2020/12 | |
EPS (cts) | 138.000 | 1.471% | 136.000 | 131.000 | 128.000 | 132.000 |
DPS (cts) | 41.400 | -- | 40.800 | 39.500 | 39.000 | 37.300 |
Dividend Payout Ratio (%) | 30.000% | -- | 30.000% | 30.153% | 30.469% | 28.258% |
Cash flow per share ($) | (5.971) | -- | 1.281 | 1.529 | 1.488 | 10.301 |
NBV per share ($) | 15.254 | -- | 14.058 | 12.596 | 13.606 | 12.848 |
Remarks: | Real time quote last updated: 31/03/2025 17:59 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 4,793,290 |
%Change | 1.590% |
EPS / (LPS) | RMB 1.380 |
NBV Per Share (¥) | RMB 15.254 |