2024/12 - Final HKD(K$) | %Chg (Compare to Final) | 2023/12 HKD(K$) | 2022/12 HKD(K$) | 2021/12 HKD(K$) | 2020/12 HKD(K$) | |
Interest Income | 12,147,056 | 5.759% | 11,485,605 | 6,964,602 | 5,170,260 | 6,210,429 |
Interest Expense | (6,858,939) | 2.830% | (6,670,170) | (2,581,542) | (1,225,984) | (2,514,627) |
Net Interest Income | 5,288,117 | 9.816% | 4,815,435 | 4,383,060 | 3,944,276 | 3,695,802 |
Other Operating Income | 1,646,806 | 49.621% | 1,100,649 | 2,443,210 | 1,439,916 | 1,553,008 |
Total Operating Income | 6,934,923 | 17.222% | 5,916,084 | 6,826,270 | 5,384,192 | 5,248,810 |
Net Insurance Claims Incurred & Movement in Policyholders' Liabilities | 0 | -- | 0 | 0 | 0 | 0 |
Net Operating Income | 6,934,923 | 17.222% | 5,916,084 | 6,826,270 | 5,384,192 | 5,248,810 |
Operating Expenses | (3,340,050) | 5.401% | (3,168,897) | (3,016,010) | (3,021,199) | (2,832,936) |
Impairment Losses on Loans & Advances | (1,776,627) | 122.542% | (798,335) | (784,312) | (394,119) | (603,479) |
Other Impairment Losses | (14,734) | -- | 67,024 | (18,788) | 20,776 | (43,489) |
Operating Profit / (Loss) | 1,803,512 | -10.535% | 2,015,876 | 3,007,160 | 1,989,650 | 1,768,906 |
Change in FV & Impairment on Inv. Prop. | (101,882) | 147.967% | (41,087) | (38,311) | 4,636 | (84,240) |
Change in FV & Impairment on Others | (15,715) | -97.153% | (552,000) | (1,683,000) | (726,000) | (629,239) |
Profit / (Loss) on Disposal | (1,102) | -- | 2,818 | (2,437) | (33,621) | 10,421 |
Other Non-operating Items | 0 | -- | 0 | 0 | 0 | 0 |
Share of Results of Asso. & JCEs | 710,556 | -0.756% | 715,971 | 686,570 | 731,014 | 743,560 |
Profit / (Loss) before Taxation | 2,395,369 | 11.851% | 2,141,578 | 1,969,982 | 1,965,679 | 1,809,408 |
Taxation | (335,022) | 19.110% | (281,272) | (361,182) | (308,123) | (316,398) |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- |
Non-controlling Interests | 0 | -- | 0 | 0 | 0 | 116 |
Others | -- | -- | -- | -- | -- | -- |
Profit / (Loss) Attributable to Shareholders | 2,060,347 | 10.753% | 1,860,306 | 1,608,800 | 1,657,556 | 1,493,126 |
2024/12 - Final HKD(K$) | %Chg (Compare to Final) | 2023/12 HKD(K$) | 2022/12 HKD(K$) | 2021/12 HKD(K$) | 2020/12 HKD(K$) | |
Depreciation & Amortisation | 376,221 | 7.795% | 349,014 | 380,169 | 394,526 | 380,751 |
Directors' Emoluments | -- | -- | -- | -- | -- | -- |
2024/12 - Final | %Chg (Compare to Final) | 2023/12 | 2022/12 | 2021/12 | 2020/12 | |
Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
2024/12 - Final | %Chg (Compare to Final) | 2023/12 | 2022/12 | 2021/12 | 2020/12 | |
EPS (cts) | 147.000 | 11.364% | 132.000 | 114.000 | 118.000 | 106.000 |
DPS (cts) | 66.000 | -- | 60.000 | 39.000 | 34.000 | 30.000 |
Dividend Payout Ratio (%) | 44.898% | -- | 45.455% | 34.211% | 28.814% | 28.302% |
Cash flow per share ($) | -- | -- | -- | 3.529 | (1.468) | (2.117) |
NBV per share ($) | 23.839 | -- | 23.175 | 21.280 | 21.279 | 20.232 |
Remarks: | Real time quote last updated: 03/04/2025 17:59 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K$) | HKD 2,060,347 |
%Change | 10.753% |
EPS / (LPS) | HKD 1.470 |
NBV Per Share ($) | HKD 23.839 |