2024/06 - Interim RMB(K¥) | %Chg (Compare to Interim) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | |
Interest Income | 10,990,839 | 7.210% | 21,140,032 | 19,830,162 | 18,208,935 | 17,168,922 |
Interest Expense | (6,211,846) | 8.178% | (11,858,063) | (11,541,848) | (10,563,310) | (9,022,391) |
Net Interest Income | 4,778,993 | 5.978% | 9,281,969 | 8,288,314 | 7,645,625 | 8,146,531 |
Other Operating Income | 2,248,354 | 20.788% | 3,199,382 | 3,360,941 | 3,492,748 | 2,401,543 |
Total Operating Income | 7,027,347 | 10.305% | 12,481,351 | 11,649,255 | 11,138,373 | 10,548,074 |
Net Insurance Claims Incurred & Movement in Policyholders' Liabilities | 0 | -- | 0 | 0 | 0 | 0 |
Net Operating Income | 7,027,347 | 10.305% | 12,481,351 | 11,649,255 | 11,138,373 | 10,548,074 |
Operating Expenses | (1,874,469) | 5.623% | (4,516,428) | (4,218,441) | (3,915,738) | (3,676,022) |
Impairment Losses on Loans & Advances | (1,349,149) | 20.407% | (2,047,853) | (2,636,284) | (3,110,029) | (2,974,836) |
Other Impairment Losses | (570,485) | -17.242% | (1,983,673) | (1,658,571) | (887,196) | (1,168,920) |
Operating Profit / (Loss) | 3,233,244 | 16.041% | 3,933,397 | 3,135,959 | 3,225,410 | 2,728,296 |
Change in FV & Impairment on Inv. Prop. | 0 | -- | 0 | 0 | 0 | 0 |
Change in FV & Impairment on Others | 0 | -- | 0 | 0 | 0 | 0 |
Profit / (Loss) on Disposal | 0 | -- | 0 | 0 | 0 | 0 |
Other Non-operating Items | 0 | -- | 0 | 0 | 0 | 0 |
Share of Results of Asso. & JCEs | 0 | -- | 0 | 0 | 0 | 0 |
Profit / (Loss) before Taxation | 3,233,244 | 16.041% | 3,933,397 | 3,135,959 | 3,225,410 | 2,728,296 |
Taxation | (521,860) | 37.779% | (261,977) | 31,566 | (232,197) | (274,998) |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- |
Non-controlling Interests | (70,467) | -1.900% | (122,821) | (84,750) | (70,549) | (59,226) |
Others | -- | -- | (233,200) | (510,176) | -- | -- |
Profit / (Loss) Attributable to Shareholders | 2,640,917 | 13.067% | 3,315,399 | 2,572,599 | 2,922,664 | 2,394,072 |
2024/06 - Interim RMB(K¥) | %Chg (Compare to Interim) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | |
Depreciation & Amortisation | 295,985 | 6.922% | 565,168 | 547,473 | 493,063 | 428,870 |
Directors' Emoluments | -- | -- | -- | -- | -- | -- |
2024/06 - Interim | %Chg (Compare to Interim) | 2023/12 | 2022/12 | 2021/12 | 2020/12 | |
Auditor's Opinion Status | N/A | -- | Unqualified | Unqualified | Unqualified | Unqualified |
2024/06 - Interim | %Chg (Compare to Interim) | 2023/12 | 2022/12 | 2021/12 | 2020/12 | |
EPS (cts) | 45.000 | 12.500% | 57.000 | 45.000 | 51.000 | 40.000 |
DPS (cts) | -- | -- | 16.000 | 16.000 | 16.000 | 17.547 |
Dividend Payout Ratio (%) | -- | -- | 28.070% | 35.556% | 31.373% | 43.867% |
Cash flow per share ($) | -- | -- | 1.742 | (0.294) | 0.631 | 9.507 |
NBV per share ($) | 6.110 | -- | 5.613 | 5.055 | 7.055 | 6.547 |
Remarks: | Real time quote last updated: 12/09/2024 11:07 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 2,640,917 |
%Change | 13.067% |
EPS / (LPS) | RMB 0.450 |
NBV Per Share (¥) | RMB 6.110 |