2024/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | |
Interest Income | 1,071,539,000 | 2.163% | 1,048,851,000 | 880,848,000 | 789,488,000 | 760,070,000 |
Interest Expense | (622,605,000) | 6.921% | (582,306,000) | (421,582,000) | (364,346,000) | (344,152,000) |
Net Interest Income | 448,934,000 | -3.775% | 466,545,000 | 459,266,000 | 425,142,000 | 415,918,000 |
Other Operating Income | 183,837,000 | 16.653% | 157,593,000 | 127,195,000 | 180,575,000 | 151,729,000 |
Total Operating Income | 632,771,000 | 1.383% | 624,138,000 | 586,461,000 | 605,717,000 | 567,647,000 |
Net Insurance Claims Incurred & Movement in Policyholders' Liabilities | 0 | -- | 0 | 0 | 0 | 0 |
Net Operating Income | 632,771,000 | 1.383% | 624,138,000 | 586,461,000 | 605,717,000 | 567,647,000 |
Operating Expenses | (235,770,000) | 5.758% | (222,933,000) | (199,506,000) | (226,355,000) | (202,411,000) |
Impairment Losses on Loans & Advances | (120,861,000) | 13.897% | (106,114,000) | (92,793,000) | (98,298,000) | (103,630,000) |
Other Impairment Losses | 18,139,000 | -- | (448,000) | (11,166,000) | (5,922,000) | (15,386,000) |
Operating Profit / (Loss) | 294,279,000 | -0.124% | 294,643,000 | 282,996,000 | 275,142,000 | 246,220,000 |
Change in FV & Impairment on Inv. Prop. | 0 | -- | 0 | 0 | 0 | 0 |
Change in FV & Impairment on Others | 0 | -- | 0 | 0 | 0 | 0 |
Profit / (Loss) on Disposal | 0 | -- | 0 | 0 | 0 | 0 |
Other Non-operating Items | 0 | -- | 0 | 0 | 0 | 0 |
Share of Results of Asso. & JCEs | 675,000 | -30.052% | 965,000 | 645,000 | 1,478,000 | 158,000 |
Profit / (Loss) before Taxation | 294,954,000 | -0.221% | 295,608,000 | 283,641,000 | 276,620,000 | 246,378,000 |
Taxation | (42,235,000) | -14.221% | (49,237,000) | (46,916,000) | (49,281,000) | (41,282,000) |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- |
Non-controlling Interests | (14,878,000) | 2.841% | (14,467,000) | (10,203,000) | (10,780,000) | (12,226,000) |
Others | (16,300,000) | 6.564% | (15,296,000) | (13,419,000) | (10,651,000) | (12,029,000) |
Profit / (Loss) Attributable to Shareholders | 221,541,000 | 2.277% | 216,608,000 | 213,103,000 | 205,908,000 | 180,841,000 |
2024/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | |
Depreciation & Amortisation | 29,221 | -3.929% | 30,416 | 28,868 | 28,792,000 | 27,506,000 |
Directors' Emoluments | -- | -- | -- | -- | -- | -- |
2024/12 - Final | %Chg (Compare to Final) | 2023/12 | 2022/12 | 2021/12 | 2020/12 | |
Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
2024/12 - Final | %Chg (Compare to Final) | 2023/12 | 2022/12 | 2021/12 | 2020/12 | |
EPS (cts) | 75.000 | 1.351% | 74.000 | 72.000 | 70.000 | 61.000 |
DPS (cts) | 24.240 | -- | 23.640 | 23.200 | 22.100 | 19.700 |
Dividend Payout Ratio (%) | 32.320% | -- | 31.946% | 32.222% | 31.571% | 32.295% |
Cash flow per share ($) | 1.872 | -- | 2.773 | (0.074) | 2.865 | 0.248 |
NBV per share ($) | -- | -- | 7.981 | 7.385 | 6.879 | 6.483 |
Remarks: | Real time quote last updated: 31/03/2025 17:59 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (M¥) | RMB 221,541 |
%Change | 2.277% |
EPS / (LPS) | RMB 0.750 |
NBV Per Share (¥) | RMB -- |