2023/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | 2019/12 RMB(K¥) | |
Interest Income | 15,604,799 | 7.611% | 14,501,144 | 13,123,113 | 11,090,500 | 8,957,605 |
Interest Expense | (8,981,264) | 11.560% | (8,050,618) | (7,075,580) | (6,432,187) | (5,651,369) |
Net Interest Income | 6,623,535 | 2.682% | 6,450,526 | 6,047,533 | 4,658,313 | 3,306,236 |
Other Operating Income | 2,111,944 | 14.754% | 1,840,403 | 1,329,879 | 1,375,651 | 1,640,947 |
Total Operating Income | 8,735,479 | 5.362% | 8,290,929 | 7,377,412 | 6,033,964 | 4,947,183 |
Net Insurance Claims Incurred & Movement in Policyholders' Liabilities | 0 | -- | 0 | 0 | 0 | 0 |
Net Operating Income | 8,735,479 | 5.362% | 8,290,929 | 7,377,412 | 6,033,964 | 4,947,183 |
Operating Expenses | (1,950,341) | 2.707% | (1,898,928) | (1,592,887) | (1,577,661) | (1,462,342) |
Impairment Losses on Loans & Advances | (3,147,566) | -0.774% | (3,172,111) | (2,706,461) | (1,934,741) | (1,361,133) |
Other Impairment Losses | (1,345,781) | 34.867% | (997,861) | (863,144) | (570,294) | (310,035) |
Operating Profit / (Loss) | 2,291,791 | 3.140% | 2,222,029 | 2,214,920 | 1,951,268 | 1,813,673 |
Change in FV & Impairment on Inv. Prop. | 0 | -- | 0 | 0 | 0 | 0 |
Change in FV & Impairment on Others | 0 | -- | 0 | 0 | 0 | 0 |
Profit / (Loss) on Disposal | 0 | -- | 0 | 0 | 0 | 0 |
Other Non-operating Items | 0 | -- | 0 | 0 | 0 | 0 |
Share of Results of Asso. & JCEs | 0 | -- | 0 | 0 | 0 | 0 |
Profit / (Loss) before Taxation | 2,291,791 | 3.140% | 2,222,029 | 2,214,920 | 1,951,268 | 1,813,673 |
Taxation | (175,510) | 22.265% | (143,549) | (323,208) | (303,027) | (290,012) |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- |
Non-controlling Interests | (182,455) | 6.046% | (172,053) | (146,264) | (138,694) | (83,965) |
Others | (214,800) | 0.000% | (214,800) | (162,000) | (148,721) | -- |
Profit / (Loss) Attributable to Shareholders | 1,719,026 | 1.620% | 1,691,627 | 1,583,448 | 1,360,826 | 1,439,696 |
2023/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | 2019/12 RMB(K¥) | |
Depreciation & Amortisation | 249,110 | 9.375% | 227,758 | 212,542 | 204,588 | 217,743 |
Directors' Emoluments | -- | -- | -- | -- | -- | -- |
2023/12 - Final | %Chg (Compare to Final) | 2022/12 | 2021/12 | 2020/12 | 2019/12 | |
Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
2023/12 - Final | %Chg (Compare to Final) | 2022/12 | 2021/12 | 2020/12 | 2019/12 | |
EPS (cts) | 29.000 | 3.571% | 28.000 | 26.000 | 26.000 | 29.000 |
DPS (cts) | 10.000 | -- | 0.000 | 10.000 | 10.000 | -- |
Dividend Payout Ratio (%) | 34.483% | -- | -- | 38.462% | 38.462% | -- |
Cash flow per share ($) | 1.843 | -- | 1.012 | 1.139 | 0.937 | 2.156 |
NBV per share ($) | 3.702 | -- | 3.352 | 3.203 | 2.994 | -- |
Remarks: | Real time quote last updated: 19/08/2024 17:59 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 1,719,026 |
%Change | 1.620% |
EPS / (LPS) | RMB 0.290 |
NBV Per Share (¥) | RMB 3.702 |