| 2024/12 - Final USD(K$) | %Chg (Compare to Final) | 2023/12 USD(K$) | 2022/12 USD(K$) | |
| Investment Properties | 0 | -- | 0 | 0 |
| Property, plant, equip. & others | 30,899 | 30.867% | 23,611 | 18,207 |
| Land & other Lease Assets | 7,710 | -22.536% | 9,953 | 4,985 |
| Intangible Assets | 2,428 | -13.962% | 2,822 | 370 |
| Interests in Asso. & JCEs | 0 | -- | 0 | 0 |
| Other Non-current Assets | 8,926 | 355.408% | 1,960 | 648 |
| 49,963 | 30.295% | 38,346 | 24,210 | |
| 2024/12 - Final USD(K$) | %Chg (Compare to Final) | 2023/12 USD(K$) | 2022/12 USD(K$) | ||
| Inventories | 20,478 | -45.582% | 37,631 | 32,147 | |
| Trade Receivables | 30,370 | -5.674% | 32,197 | 37,751 | |
| Cash & Bank Balances | 43,010 | -59.918% | 107,306 | 113,133 | |
| Other Current Assets | 32,849 | -15.338% | 38,800 | 11,193 | |
| Assets Held for Sale | -- | -- | 0 | 0 | |
| 126,707 | -41.321% | 215,934 | 194,224 | ||
| 2024/12 - Final USD(K$) | %Chg (Compare to Final) | 2023/12 USD(K$) | 2022/12 USD(K$) | |||
| Trade Payables | 62,653 | -30.982% | 90,778 | 91,648 | ||
| S-T Debt & Leases | 32,269 | -27.066% | 44,244 | 24,632 | ||
| Other Current Liabilities | 30,377 | 117.491% | 13,967 | 12,267 | ||
| Liab asso w/ Assets Held for Sale | -- | -- | 0 | 0 | ||
| 125,299 | -15.901% | 148,989 | 128,547 | |||
| Net Current Assets | 1,408 | -97.897% | 66,945 | 65,677 | ||
| Total Assets Less Current Liabilities | 51,371 | -51.210% | 105,291 | 89,887 | ||
| 2024/12 - Final USD(K$) | %Chg (Compare to Final) | 2023/12 USD(K$) | 2022/12 USD(K$) | ||||
| L-T Debt & Leases | 11,729 | 38.477% | 8,470 | 3,016 | |||
| Other Non-current Liabilities | 1,011,665 | 50.670% | 671,444 | 448,526 | |||
| 1,023,394 | 50.518% | 679,914 | 451,542 | ||||
| 2024/12 - Final USD(K$) | %Chg (Compare to Final) | 2023/12 USD(K$) | 2022/12 USD(K$) | |||||
| Share Capital | 13 | 0.000% | 13 | 12 | ||||
| Reserves | (972,036) | 69.157% | (574,636) | (361,667) | ||||
| Others | 0 | -- | 0 | 0 | ||||
| Shareholders' Funds | (972,023) | 69.158% | (574,623) | (361,655) | ||||
| Non-controlling Interests | 0 | -- | 0 | 0 | ||||
| Others | 0 | -- | 0 | 0 | ||||
| (972,023) | 69.158% | (574,623) | (361,655) | |||||
| 2024/12 - Final USD(K$) | %Chg (Compare to Final) | 2023/12 USD(K$) | 2022/12 USD(K$) | |
| Commitments | 0 | -- | -- | -- |
| Contingent Liabilities | 0 | -- | -- | -- |
| Remarks: | Real time quote last updated: 17/12/2025 17:59 |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service | |
| Profit / (Loss) Attributable to Shareholders (K$) | USD -398,195 |
| %Change | 81.849% |
| EPS / (LPS) | USD -- |
| NBV Per Share ($) | USD -- |