2023/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | 2019/12 RMB(K¥) | |
Interest Income | 64,992,450 | 6.611% | 60,962,226 | 57,113,918 | 51,309,959 | 48,443,528 |
Interest Expense | (36,272,245) | 12.446% | (32,257,565) | (30,257,466) | (25,557,758) | (23,102,774) |
Net Interest Income | 28,720,205 | 0.054% | 28,704,661 | 26,856,452 | 25,752,201 | 25,340,754 |
Other Operating Income | 7,645,135 | 1.597% | 7,524,980 | 8,657,952 | 6,538,197 | 5,818,564 |
Total Operating Income | 36,365,340 | 0.375% | 36,229,641 | 35,514,404 | 32,290,398 | 31,159,318 |
Net Insurance Claims Incurred & Movement in Policyholders' Liabilities | 0 | -- | 0 | 0 | 0 | 0 |
Net Operating Income | 36,365,340 | 0.375% | 36,229,641 | 35,514,404 | 32,290,398 | 31,159,318 |
Operating Expenses | (10,199,368) | 7.651% | (9,474,462) | (8,684,416) | (7,654,324) | (7,091,775) |
Impairment Losses on Loans & Advances | (7,913,228) | 33.916% | (5,909,085) | (10,019,095) | (10,563,394) | (4,580,562) |
Other Impairment Losses | (885,110) | -76.415% | (3,752,906) | (3,528,822) | (1,633,466) | (7,339,524) |
Operating Profit / (Loss) | 17,367,634 | 1.606% | 17,093,188 | 13,282,071 | 12,439,214 | 12,147,457 |
Change in FV & Impairment on Inv. Prop. | 0 | -- | 0 | 0 | 0 | 0 |
Change in FV & Impairment on Others | 0 | -- | 0 | 0 | 0 | 0 |
Profit / (Loss) on Disposal | 0 | -- | 0 | 0 | 0 | 0 |
Other Non-operating Items | 0 | -- | 0 | 0 | 0 | 0 |
Share of Results of Asso. & JCEs | 289,272 | 30.330% | 221,953 | 255,246 | (356,518) | 153,360 |
Profit / (Loss) before Taxation | 17,656,906 | 1.974% | 17,315,141 | 13,537,317 | 12,082,696 | 12,300,817 |
Taxation | (2,666,356) | -26.589% | (3,632,072) | (1,752,120) | (2,161,316) | (2,239,218) |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- |
Non-controlling Interests | (557,323) | 95.231% | (285,469) | (324,814) | (351,660) | (242,819) |
Others | (490,000) | 0.000% | (490,000) | (490,000) | (490,000) | -- |
Profit / (Loss) Attributable to Shareholders | 13,943,227 | 8.023% | 12,907,600 | 10,970,383 | 9,079,720 | 9,818,780 |
2023/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | 2019/12 RMB(K¥) | |
Depreciation & Amortisation | 1,079,396 | 4.201% | 1,035,880 | 999,313 | 842,314 | 730,661 |
Directors' Emoluments | -- | -- | -- | -- | -- | -- |
2023/12 - Final | %Chg (Compare to Final) | 2022/12 | 2021/12 | 2020/12 | 2019/12 | |
Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
2023/12 - Final | %Chg (Compare to Final) | 2022/12 | 2021/12 | 2020/12 | 2019/12 | |
EPS (cts) | 100.000 | 7.527% | 93.000 | 76.000 | 72.000 | 78.000 |
DPS (cts) | 14.600 | -- | 12.900 | 8.900 | 0.000 | 15.700 |
Dividend Payout Ratio (%) | 14.600% | -- | 13.871% | 11.711% | -- | 20.128% |
Cash flow per share ($) | 6.522 | -- | 3.613 | 2.665 | 0.587 | (4.345) |
NBV per share ($) | 8.854 | -- | 7.891 | 7.096 | 7.655 | 7.175 |
Remarks: | Real time quote last updated: -- |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 13,943,227 |
%Change | 8.023% |
EPS / (LPS) | RMB 1.000 |
NBV Per Share (¥) | RMB 8.854 |