2024/06 - Interim RMB(K¥) | %Chg (Compare to Interim) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | |
Interest Income | 33,717,474 | 2.771% | 64,992,450 | 60,962,226 | 57,113,918 | 51,309,959 |
Interest Expense | (19,031,401) | 7.729% | (36,272,245) | (32,257,565) | (30,257,466) | (25,557,758) |
Net Interest Income | 14,686,073 | -3.013% | 28,720,205 | 28,704,661 | 26,856,452 | 25,752,201 |
Other Operating Income | 6,006,064 | 29.285% | 7,645,135 | 7,524,980 | 8,657,952 | 6,538,197 |
Total Operating Income | 20,692,137 | 4.570% | 36,365,340 | 36,229,641 | 35,514,404 | 32,290,398 |
Net Insurance Claims Incurred & Movement in Policyholders' Liabilities | 0 | -- | 0 | 0 | 0 | 0 |
Net Operating Income | 20,692,137 | 4.570% | 36,365,340 | 36,229,641 | 35,514,404 | 32,290,398 |
Operating Expenses | (4,980,390) | 2.317% | (10,199,368) | (9,474,462) | (8,684,416) | (7,654,324) |
Impairment Losses on Loans & Advances | (1,973,389) | -55.327% | (7,913,228) | (5,909,085) | (10,019,095) | (10,563,394) |
Other Impairment Losses | (3,727,084) | 389.737% | (885,110) | (3,752,906) | (3,528,822) | (1,633,466) |
Operating Profit / (Loss) | 10,011,274 | 2.766% | 17,367,634 | 17,093,188 | 13,282,071 | 12,439,214 |
Change in FV & Impairment on Inv. Prop. | 0 | -- | 0 | 0 | 0 | 0 |
Change in FV & Impairment on Others | 0 | -- | 0 | 0 | 0 | 0 |
Profit / (Loss) on Disposal | 0 | -- | 0 | 0 | 0 | 0 |
Other Non-operating Items | 0 | -- | 0 | 0 | 0 | 0 |
Share of Results of Asso. & JCEs | 171,750 | 23.412% | 289,272 | 221,953 | 255,246 | (356,518) |
Profit / (Loss) before Taxation | 10,183,024 | 3.057% | 17,656,906 | 17,315,141 | 13,537,317 | 12,082,696 |
Taxation | (1,196,563) | -14.248% | (2,666,356) | (3,632,072) | (1,752,120) | (2,161,316) |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- |
Non-controlling Interests | (355,720) | -7.271% | (557,323) | (285,469) | (324,814) | (351,660) |
Others | -- | -- | (490,000) | (490,000) | (490,000) | (490,000) |
Profit / (Loss) Attributable to Shareholders | 8,630,741 | 6.526% | 13,943,227 | 12,907,600 | 10,970,383 | 9,079,720 |
2024/06 - Interim RMB(K¥) | %Chg (Compare to Interim) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | |
Depreciation & Amortisation | 533,811 | 0.386% | 1,079,396 | 1,035,880 | 999,313 | 842,314 |
Directors' Emoluments | -- | -- | -- | -- | -- | -- |
2024/06 - Interim | %Chg (Compare to Interim) | 2023/12 | 2022/12 | 2021/12 | 2020/12 | |
Auditor's Opinion Status | N/A | -- | Unqualified | Unqualified | Unqualified | Unqualified |
2024/06 - Interim | %Chg (Compare to Interim) | 2023/12 | 2022/12 | 2021/12 | 2020/12 | |
EPS (cts) | 62.000 | 6.897% | 100.000 | 93.000 | 76.000 | 72.000 |
DPS (cts) | 0.000 | -- | 14.600 | 12.900 | 8.900 | 0.000 |
Dividend Payout Ratio (%) | -- | -- | 14.600% | 13.871% | 11.711% | -- |
Cash flow per share ($) | -- | -- | 6.522 | 3.613 | 2.665 | 0.587 |
NBV per share ($) | 9.399 | -- | 8.854 | 7.891 | 7.096 | 7.655 |
Remarks: | Real time quote last updated: 12/09/2024 09:22 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 8,630,741 |
%Change | 6.526% |
EPS / (LPS) | RMB 0.620 |
NBV Per Share (¥) | RMB 9.399 |