2023/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | 2019/12 RMB(K¥) | |
Interest Income | 23,082,553 | 1.327% | 22,780,191 | 21,957,835 | 19,517,604 | 17,353,111 |
Interest Expense | (12,510,244) | 5.599% | (11,846,916) | (11,424,500) | (9,585,225) | (8,551,824) |
Net Interest Income | 10,572,309 | -3.302% | 10,933,275 | 10,533,335 | 9,932,379 | 8,801,287 |
Other Operating Income | 2,687,853 | 16.727% | 2,302,682 | 2,462,979 | 2,114,668 | 2,993,940 |
Total Operating Income | 13,260,162 | 0.183% | 13,235,957 | 12,996,314 | 12,047,047 | 11,795,227 |
Net Insurance Claims Incurred & Movement in Policyholders' Liabilities | 0 | -- | 0 | 0 | 0 | 0 |
Net Operating Income | 13,260,162 | 0.183% | 13,235,957 | 12,996,314 | 12,047,047 | 11,795,227 |
Operating Expenses | (4,820,138) | 1.521% | (4,747,924) | (4,597,330) | (3,924,886) | (3,535,757) |
Impairment Losses on Loans & Advances | (3,452,868) | 75.271% | (1,970,019) | (1,990,554) | (298,815) | (790,343) |
Other Impairment Losses | 130,722 | -- | (268,804) | (452,613) | (2,475,520) | (1,803,200) |
Operating Profit / (Loss) | 5,117,878 | -18.104% | 6,249,210 | 5,955,817 | 5,347,826 | 5,665,927 |
Change in FV & Impairment on Inv. Prop. | 0 | -- | 0 | 0 | 0 | 0 |
Change in FV & Impairment on Others | 0 | -- | 0 | 0 | 0 | 0 |
Profit / (Loss) on Disposal | 0 | -- | 0 | 0 | 0 | 0 |
Other Non-operating Items | 0 | -- | 0 | 0 | 0 | 0 |
Share of Results of Asso. & JCEs | 51,858 | 48.795% | 34,852 | 33,834 | 24,283 | 34,847 |
Profit / (Loss) before Taxation | 5,169,736 | -17.733% | 6,284,062 | 5,989,651 | 5,372,109 | 5,700,774 |
Taxation | 176,080 | -- | (201,537) | (286,731) | (316,792) | (830,525) |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- |
Non-controlling Interests | (184,533) | 22.334% | (150,844) | (113,220) | (198,391) | 65,607 |
Others | -- | -- | -- | -- | -- | -- |
Profit / (Loss) Attributable to Shareholders | 5,161,283 | -12.988% | 5,931,681 | 5,589,700 | 4,856,926 | 4,935,856 |
2023/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | 2019/12 RMB(K¥) | |
Depreciation & Amortisation | 422,760 | -0.085% | 423,121 | 394,884 | 351,126 | 320,228 |
Directors' Emoluments | -- | -- | -- | -- | -- | -- |
2023/12 - Final | %Chg (Compare to Final) | 2022/12 | 2021/12 | 2020/12 | 2019/12 | |
Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
2023/12 - Final | %Chg (Compare to Final) | 2022/12 | 2021/12 | 2020/12 | 2019/12 | |
EPS (cts) | 75.000 | -12.791% | 86.000 | 93.000 | 85.000 | 86.000 |
DPS (cts) | 26.500 | -- | 29.000 | 29.000 | -- | -- |
Dividend Payout Ratio (%) | 35.333% | -- | 33.721% | 31.183% | -- | -- |
Cash flow per share ($) | 2.297 | -- | 4.243 | (2.658) | 3.539 | (1.219) |
NBV per share ($) | 7.933 | -- | 7.422 | 6.878 | -- | -- |
Remarks: | Real time quote last updated: 19/08/2024 09:40 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 5,161,283 |
%Change | -12.988% |
EPS / (LPS) | RMB 0.750 |
NBV Per Share (¥) | RMB 7.933 |