2024/06 - Interim RMB(K¥) | %Chg (Compare to Interim) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | |
Interest Income | 11,164,440 | -2.937% | 23,082,553 | 22,780,191 | 21,957,835 | 19,517,604 |
Interest Expense | (6,461,334) | 5.200% | (12,510,244) | (11,846,916) | (11,424,500) | (9,585,225) |
Net Interest Income | 4,703,106 | -12.259% | 10,572,309 | 10,933,275 | 10,533,335 | 9,932,379 |
Other Operating Income | 1,695,076 | -11.018% | 2,687,853 | 2,302,682 | 2,462,979 | 2,114,668 |
Total Operating Income | 6,398,182 | -11.934% | 13,260,162 | 13,235,957 | 12,996,314 | 12,047,047 |
Net Insurance Claims Incurred & Movement in Policyholders' Liabilities | 0 | -- | 0 | 0 | 0 | 0 |
Net Operating Income | 6,398,182 | -11.934% | 13,260,162 | 13,235,957 | 12,996,314 | 12,047,047 |
Operating Expenses | (2,058,472) | -4.547% | (4,820,138) | (4,747,924) | (4,597,330) | (3,924,886) |
Impairment Losses on Loans & Advances | (899,360) | -18.131% | (3,452,868) | (1,970,019) | (1,990,554) | (298,815) |
Other Impairment Losses | (1,861) | -95.715% | 130,722 | (268,804) | (452,613) | (2,475,520) |
Operating Profit / (Loss) | 3,438,489 | -13.316% | 5,117,878 | 6,249,210 | 5,955,817 | 5,347,826 |
Change in FV & Impairment on Inv. Prop. | 0 | -- | 0 | 0 | 0 | 0 |
Change in FV & Impairment on Others | 0 | -- | 0 | 0 | 0 | 0 |
Profit / (Loss) on Disposal | 0 | -- | 0 | 0 | 0 | 0 |
Other Non-operating Items | 0 | -- | 0 | 0 | 0 | 0 |
Share of Results of Asso. & JCEs | 18,951 | -40.259% | 51,858 | 34,852 | 33,834 | 24,283 |
Profit / (Loss) before Taxation | 3,457,440 | -13.530% | 5,169,736 | 6,284,062 | 5,989,651 | 5,372,109 |
Taxation | (78,709) | -75.642% | 176,080 | (201,537) | (286,731) | (316,792) |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- |
Non-controlling Interests | (208,837) | 126.048% | (184,533) | (150,844) | (113,220) | (198,391) |
Others | -- | -- | -- | -- | -- | -- |
Profit / (Loss) Attributable to Shareholders | 3,169,894 | -11.527% | 5,161,283 | 5,931,681 | 5,589,700 | 4,856,926 |
2024/06 - Interim RMB(K¥) | %Chg (Compare to Interim) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | |
Depreciation & Amortisation | 208,427 | -3.979% | 422,760 | 423,121 | 394,884 | 351,126 |
Directors' Emoluments | -- | -- | -- | -- | -- | -- |
2024/06 - Interim | %Chg (Compare to Interim) | 2023/12 | 2022/12 | 2021/12 | 2020/12 | |
Auditor's Opinion Status | N/A | -- | Unqualified | Unqualified | Unqualified | Unqualified |
2024/06 - Interim | %Chg (Compare to Interim) | 2023/12 | 2022/12 | 2021/12 | 2020/12 | |
EPS (cts) | 46.000 | -11.538% | 75.000 | 86.000 | 93.000 | 85.000 |
DPS (cts) | 0.000 | -- | 26.500 | 29.000 | 29.000 | -- |
Dividend Payout Ratio (%) | -- | -- | 35.333% | 33.721% | 31.183% | -- |
Cash flow per share ($) | -- | -- | 2.297 | 4.243 | (2.658) | 3.539 |
NBV per share ($) | 8.255 | -- | 7.933 | 7.422 | 6.878 | -- |
Remarks: | Real time quote last updated: 12/09/2024 10:12 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 3,169,894 |
%Change | -11.527% |
EPS / (LPS) | RMB 0.460 |
NBV Per Share (¥) | RMB 8.255 |